Rating Rationale
August 28, 2024 | Mumbai
Kirloskar Brothers Limited
Rated amount enhanced for Bank Debt; CP Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.1700 Crore (Enhanced from Rs.1454 Crore)
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.100 Crore Commercial PaperWithdrawn (CRISIL A1+)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable/CRISIL A1+’ ratings on the bank facilities of Kirloskar Brothers Limited (KBL). Also, CRISIL Ratings has withdrawn its ‘CRISIL A1+’ rating on the Rs 100 crore commercial paper programme, which has remained undrawn for the last couple of years, following a request from the company. This is in line with CRISIL Ratings withdrawal policy.

 

The KBL group (including the joint venture [JV], Kirloskar Ebara Pumps Ltd [KEPL; ‘CRISIL A/Stable/CRISIL A1’]) has an established market position in the pumps business and has shifted its business towards product categories away from the projects business, has sizeable consolidated order book (KBL consolidated order book of ~Rs 3,053 crore as on June 30, 2024) which provides good revenue visibility, and wide geographic reach through a strong distribution network. It undertook strategic initiatives including efficiencies to reduce direct and indirect costs and improve pass-through of increase in raw material prices which has led to improvement in profitability in international and domestic subsidiaries, which will likely sustain over the medium term. 

 

Operating performance of the KBL group continued to improve on-year in fiscal 2024, with operating income growing by 8% to Rs 4,305 crore and earnings before interest, tax, depreciation and amortisation (Ebitda) increasing to Rs 539 crore at 12.5% margin, from 10.8% last fiscal. Healthy operating performance was sustained in the seasonally moderate first quarter of fiscal 2025, with KBL’s consolidated (excluding KEPL) revenue growing by 15% to Rs 1,031 crore and Ebitda margin of 10.8%, compared with 12.2% during the corresponding period of fiscal 2024. KBL will sustain its healthy operating performance supported by double-digit revenue growth and Ebitda margin at 10-11% over the medium term driven by steady profitability in international and domestic subsidiaries

 

The financial risk profile also improved in fiscal 2024, with the group continuing to remain net debt-free. Healthy cash accrual and moderate capital expenditure (capex) led to build-up of liquid surplus to Rs 571 crore as of March 31, 2024 (Rs 504 crore a year earlier) while total debt for the group reduced to Rs 213 crore as on March 31, 2024, from Rs 253 crore a year earlier. With steady operating performance, debt metrics are expected to improve with annual cash accrual of Rs 375-400 crore against yearly capex of Rs 140-160 crore over the medium term and negligible repayment.

 

The ratings continue to reflect the leading position of KBL in the domestic pump market, its diversified revenue and improving operating efficiency. The rating also factors in the company’s moderate financial risk profile. These strengths are partially offset by large working capital requirement and exposure to intense competition.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of KBL and its subsidiaries, collectively referred to as the KBL group, as the companies are under common management and have high operational and financial linkages. For the JV KEPL, CRISIL Ratings follows full consolidation, wherein it combines business and financial risk profiles of KEPL given the high operational and financial linkages and common management.

 

CRISIL Ratings has adjusted retention receivables outstanding for more than a year in the projects segment against networth and trade receivables. This is because they are slow moving and a substantial amount of Rs 156 crore as on March 31, 2024, has been outstanding for more than two years.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

Leading position in the domestic pump market and diversified revenue: 

The KBL group is one of the largest centrifugal pump manufacturers in India, with a leading market share. Revenue is diversified across segments as the group caters to multiple sectors, including retail, agriculture, water and irrigation, oil and gas, defence, industrial, and building and construction, including the smallest to some of the largest and complex pumping solutions in the world. The diversified end-user base mitigates the adverse impact of slowdown in a segment. The group has 11 plants, of which 5 are overseas, helping cater to customers in over 100 countries. These plants are strategically located across trading blocks and well-suited to cater to expanding geographic presence with reduced turnaround time in a cost-efficient way.

 

Geographically, the company has been increasing its presence in overseas markets, resulting in the share of international revenue increasing to ~26% of the group’s revenue. Key markets include Europe, the US, Africa and Southeast India. Besides, some of the growth in international markets has also come through acquisitions, which enabled KBL to widen its product offerings and enhance technological capabilities. At its international subsidiaries, the company has undertaken various steps to maintain and improve profitability, including manpower and marketing cost reductions and focus on high-margin and off-market/spares orders; it also undertook steps to diversify away from cyclical sectors by focusing on recurring revenue streams by growing revenue share from the framework contracts and subscription platform.

 

It undertook strategic initiatives, including efficiencies, to reduce direct and indirect costs, improve pass-through of increase in raw material prices which led to improvement in profitability at international and domestic subsidiaries; this trend is expected to continue over the medium term. The company has undertaken value engineering at product level to reduce product weight, improve power efficiency, and introduced on-line monitoring of pump performance and advanced manufacturing technologies, such as three-dimensional printing, artificial intelligence, virtual reality and Internet of Things, which help maintain product competitiveness. Moreover, its downsized and efficient manpower management, centralised procurement, dynamic pricing mechanism, focus on increasing share of higher-margin products and spares should help sustain profitability over the medium term.

 

Strengthened financial risk profile:

At the group level, the financial risk profile has improved, supported by better operating performance and healthy cash accrual. It continued to be net debt free, with gross debt of Rs 213 crore as of March 2024 (Rs 253 crore as of March 2023) and cash surplus of Rs 571 crore (Rs 504 crore). The gross debt to Ebitda ratio improved to 0.39 time as on March 31, 2024 from 0.59 times a year ago, while the interest coverage ratio rose to 20.53 times in fiscal 2024 from 12.45 times in fiscal 2023. With continued improvement in operating performance in fiscal 2025, the debt protection metrics should improve further. Cash accrual of Rs 375-400 crore will adequately cover moderate capex of Rs 140-160 crore per fiscal and nominal debt obligation over the next few years.

 

Weaknesses:

Large working capital requirement:

The working capital cycle remains high because of large receivables (about 55-60 days or Rs 694 crore as on March 31, 2024, excluding Rs 156 crore retention receivables), despite having a large small pumps (cash and carry business), and moderate inventory. Gross current assets days (excluding cash) were at 169 days as on March 31, 2024, and are expected at similar levels over the medium term. Progress in execution of projects and collection of retention money stuck in these projects will continue to be monitorable.

 

Susceptible to intense competition: The domestic pumps industry is highly fragmented and has several unorganised players. Organised players, including KBL, face tremendous pressure in maintaining market share and profitability, as cost-sensitive consumers attach more importance to affordability than brand equity primarily in the small pumps business. Moderate ability to pass-on price increases in raw materials primarily in the small pumps segment results in fluctuations in Ebitda margins given the large share (~55-60%) of material cost in cost structure. Company continues to be susceptible to intense competition and price fluctuations in raw material prices primarily in the small pumps segment.

Liquidity: Strong

At the group levels, cash and equivalent stood at Rs 571 crore as on March 31, 2024, including bank deposits and mutual fund investments. Cash accrual is expected to be sufficient to meet capex of Rs 140-160 crore per fiscal and term debt obligation of Rs 4-5 crore. Utilisation of the fund-based limit was nominal in the four months through June 2024 and is expected to remain at similar level over the medium term.

 

ESG Profile

CRISIL Ratings believes that KBL’s Environment, Social, and Governance (ESG) profile supports its already strong credit risk profile.

 

The Pumps industry has a high impact on the environment given the manufacturing process, raw materials sourcing, supply chain, and end-usage. Also, due to the nature of operations, the sector affects the local community and has various occupational health hazards associated with it. The company however scores better than its peers in the industry in both environment and social factors given its commitment to improve across these factors resulting in bringing a positive change. 

 

Key ESG highlights:

  • KBL has stated that it aims to reduce scope 1 & 2 emissions by 40% by fiscal 2026 from its fiscal 2024 baseline. Also, the company is in the process of developing a net zero roadmap by fiscal 2026.
  • Further, the company plans to enhance the share of electricity consumed from renewable sources (solar and wind) to 70% by fiscal 2026 from ~20% in fiscal 2024.
  • KBL’s reported nil lost time injury frequency rate (LTIFR) for employees, while gender diversity was moderate at 7.3%.
  • Its governance structure is characterized by 55% of its board comprising of independent directors, presence of two female board directors, dedicated investor grievance redressal system and extensive financial disclosures

 

There is growing importance of ESG among investors and lenders. KBL’s commitment to ESG principles will play a key role in enhancing stakeholder confidence, given its high share of international operations and access to both domestic and foreign capital markets.

Outlook: Stable

The credit risk profile will benefit from the group’s established market position in the pumps business and improving operating profitability. The company is also expected to sustain its healthy financial risk profile, with prudent capital spend.

Rating Sensitivity Factors

Upward factors:

  • Better than anticipated revenue growth with sustained operating margin at 11-12%, leading to higher cash generation
  • Maintenance of healthy financial risk profile with continued improvement in debt protection metrics supported by prudent capital spending
  • Substantial recovery of retention receivables leading to a significant increase in cash flow and an improved working capital cycle

 

Downward factors:

  • Weaker-than-anticipated operating performance with operating margin below 7-8% on a sustained basis
  • Material debt-funded capex or acquisitions weakening the debt protection metrics on a sustained basis
  • Increasing retention receivables from the projects business impacting cash flow and stretching the working capital cycle

About the Group

The KBL group, including KEPL, is India’s largest manufacturer and exporter of pumps. It caters to the oil and gas, defence and marine, water resource management, irrigation, power distribution, and construction sectors. As of March 31, 2024, its ~66% held by the promoters including Mr Sanjay Kirloskar, Ms Pratima Sanjay Kirloskar, Kirloskar Industries Ltd, among others.

 

During fiscal 2024, KBL Group’s revenue stood at Rs 4,395 crore and included non-domestic revenue share at ~26% with about 1% share coming from projects segments and had profit after tax (PAT) of Rs 372 crore. During the first quarter of fiscal 2025, KBL consolidated (excluding KEPL) reported PAT of Rs 71 crore on operating income of Rs 1,031 crore compared to Rs 66 crore on operating income of Rs 900 crore during the same period last year. As on June 30, 2024 KBL had a consolidated order book of Rs 3,053 crore.

Key Financial Indicators (including KEPL)

Particulars

Unit

2024

2023

Revenue

Rs.Crore

4305

3971

Profit After Tax (PAT)

Rs.Crore

372

260

PAT margin

%

8.6

6.5

Adjusted debt/adjusted networth

Times

0.13

0.19

Interest coverage

Times

20.53

12.45

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit NA NA NA 500.00 NA CRISIL AA/Stable
NA Letter of credit & Bank Guarantee NA NA NA 1100.00 NA CRISIL A1+
NA Proposed Long Term Bank Loan Facility NA NA NA 100.00 NA CRISIL AA/Stable

 

Annexure - Details of Rating Withdrawn

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Commercial Paper NA NA 7 to 365 Days 100.00 Simple Withdrawn

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Kirloskar Brothers International B V

Full

Subsidiary

The Kolhapur Steel Ltd

Full

Step-down Subsidiary wef October 01, 2024

Karad Projects and Motors Ltd

Full

Subsidiary

Kirloskar Corrocoat Pvt Ltd

Full

Subsidiary

Kirloskar Ebara Pumps Ltd

Full

45% JV in similar business

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 600.0 CRISIL AA/Stable   -- 30-08-23 CRISIL AA/Stable 29-09-22 CRISIL AA-/Positive 29-10-21 CRISIL AA-/Positive CRISIL AA-/Stable
Non-Fund Based Facilities ST 1100.0 CRISIL A1+   -- 30-08-23 CRISIL A1+ 29-09-22 CRISIL A1+ 29-10-21 CRISIL A1+ CRISIL A1+
Commercial Paper ST 100.0 Withdrawn   -- 30-08-23 CRISIL A1+ 29-09-22 CRISIL A1+ 29-10-21 CRISIL A1+ CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 50 The Hongkong and Shanghai Banking Corporation Limited CRISIL AA/Stable
Cash Credit 50 Standard Chartered Bank CRISIL AA/Stable
Cash Credit 25 Canara Bank CRISIL AA/Stable
Cash Credit 85 Bank of India CRISIL AA/Stable
Cash Credit 100 HDFC Bank Limited CRISIL AA/Stable
Cash Credit 16 Citibank N. A. CRISIL AA/Stable
Cash Credit 59 Axis Bank Limited CRISIL AA/Stable
Cash Credit 16 Axis Bank Limited CRISIL AA/Stable
Cash Credit 99 ICICI Bank Limited CRISIL AA/Stable
Letter of credit & Bank Guarantee 430 Bank of India CRISIL A1+
Letter of credit & Bank Guarantee 50 The Hongkong and Shanghai Banking Corporation Limited CRISIL A1+
Letter of credit & Bank Guarantee 80 Standard Chartered Bank CRISIL A1+
Letter of credit & Bank Guarantee 105 ICICI Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee 50 Exim Bank CRISIL A1+
Letter of credit & Bank Guarantee 175 Canara Bank CRISIL A1+
Letter of credit & Bank Guarantee 110 Axis Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee 100 HDFC Bank Limited CRISIL A1+
Proposed Long Term Bank Loan Facility 100 Not Applicable CRISIL AA/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
aditya.jhaver@crisil.com


Ashish Kumar
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
ashish.kumar1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html